Set Up	2009/2010			Need
	Equipment		5,530	5,530	1st December
	Furnishing & Office		800	800
	Salaries*		65,508		5,459
	Rent		63,422	2,340
	Insurance		420	420
	Electricity		2,340	250
	Tel & Bband		1,740	120
	Server rent		3,024	275
	Pro. Memberships		372
	Translation*		2,600
			145,756	9,735
	*		*77,648
sh3 g 17	Spare Time		*58,328